| Revenue | DKK 1M | -54% |
| EBITDA | DKK 1M | -54% |
| Net profit | DKK 608K | -62% |
| Total assets | DKK 35,2M | +3% |
| Equity | DKK 32M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -326 | -477 | 207 | 297 | 285 | 1.050 | 1.281 | 628 | 71 | 147 | 2.249 | 1.033 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -326 | -477 | -294 | -612 | -351 | 23 | 370 | 203 | 71 | 147 | 2.249 | 1.033 |
| Depreciation & amort. | -0 | -3 | -101 | -102 | -102 | -140 | -269 | -295 | -340 | -513 | -416 | -387 |
| EBIT | -326 | -480 | -395 | -715 | -454 | -117 | 102 | -92 | -270 | -366 | 1.833 | 646 |
| Net financials | -39 | -137 | -467 | -526 | -649 | -896 | -324 | -23 | -4 | -0 | 61 | 254 |
| Profit before tax | -364 | -617 | -862 | -1.241 | -1.103 | -1.013 | -223 | -116 | -273 | -366 | 1.894 | 900 |
| Tax | -88 | -145 | -189 | -262 | -198 | -115 | -9 | -148 | -60 | -81 | 306 | 291 |
| Net profit | -276 | -472 | -673 | -979 | -904 | -898 | -214 | 32 | -213 | -286 | 1.588 | 608 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.645 | 16.686 | 18.438 | 19.747 | 22.157 | 22.430 | 22.776 | 22.909 | 32.755 | 32.404 | 34.017 | 35.198 |
| Equity | 10.047 | 9.574 | 8.901 | 7.922 | 7.018 | 6.119 | 22.435 | 22.466 | 30.053 | 29.768 | 31.356 | 31.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.598 | 7.111 | 9.537 | 11.825 | 15.139 | 16.310 | 341 | 443 | 529 | 460 | 462 | 908 |
| Total debt | 1.598 | 7.111 | 9.537 | 11.825 | 15.139 | 16.310 | 341 | 443 | 529 | 460 | 462 | 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TERRA NOVA A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Henrik Henriksen | Management | 0 companies |