| Revenue | DKK 42K | -52% |
| EBITDA | DKK 42K | -52% |
| Net profit | DKK 30,7M | +22% |
| Total assets | DKK 393,8M | +8% |
| Equity | DKK 392,2M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -45 | 7 | 47 | 76 | 123 | 196 | 89 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -201 | -12 | -6 | -6 | -45 | 7 | 47 | 76 | 123 | 196 | 89 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14 | -86 | -89 | -89 | -227 | -229 | -229 | -235 |
| EBIT | -201 | -12 | -6 | -6 | -59 | -79 | -42 | -13 | -104 | -33 | -139 | -193 |
| Net financials | 11.208 | 8.587 | 10.579 | 16.086 | 19.689 | 21.540 | 22.536 | 37.152 | 45.007 | 11.148 | 25.642 | 32.691 |
| Profit before tax | 11.007 | 8.574 | 10.573 | 16.080 | 19.629 | 21.154 | 22.064 | 36.745 | 44.576 | 11.068 | 25.338 | 32.251 |
| Tax | 16 | -1 | -2 | 3 | 9 | 8 | 292 | 162 | 293 | -17 | 139 | 1.535 |
| Net profit | 10.992 | 8.576 | 10.575 | 16.077 | 19.620 | 21.146 | 21.772 | 36.583 | 44.283 | 11.085 | 25.199 | 30.716 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216.150 | 219.386 | 229.859 | 240.935 | 253.372 | 266.760 | 278.827 | 310.273 | 347.468 | 348.530 | 363.721 | 393.773 |
| Equity | 215.800 | 219.376 | 229.852 | 240.929 | 250.549 | 266.696 | 278.468 | 310.051 | 347.334 | 348.419 | 363.618 | 392.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 36 | 36 | 36 | 90 | 90 | 90 | 90 | 90 |
| Short-term debt | 350 | 10 | 6 | 6 | 2.777 | 12 | 293 | 91 | 25 | 19 | 13 | 1.471 |
| Total debt | 350 | 10 | 6 | 6 | 2.813 | 48 | 329 | 181 | 115 | 109 | 103 | 1.561 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|