| Revenue | DKK -17K | +11% |
| EBITDA | DKK 139K | -97% |
| Net profit | DKK 795K | -82% |
| Total assets | DKK 11,1M | +4% |
| Equity | DKK 11M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 434 | -8 | -10 | -14 | -10 | -17 | -12 | -25 | -14 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 428 | -8 | -10 | -14 | -10 | 1.772 | 2.710 | 2.002 | 2.699 | 4.832 | 139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -3 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 428 | -8 | -10 | -16 | -13 | 1.761 | 2.710 | 2.002 | 2.699 | 4.832 | 139 |
| Net financials | 800 | 1.195 | 1.676 | 1.611 | 2.089 | 2.112 | 203 | 247 | -8 | 22 | 75 | 117 |
| Profit before tax | 847 | 1.622 | 1.668 | 1.601 | 2.073 | 2.099 | 1.964 | 2.957 | 1.994 | 2.721 | 4.906 | 255 |
| Tax | -1 | -10 | -24 | -3 | 5 | -23 | 21 | 37 | 65 | 154 | 436 | -539 |
| Net profit | 848 | 1.633 | 1.692 | 1.604 | 2.069 | 2.122 | 1.943 | 2.920 | 1.928 | 2.567 | 4.471 | 795 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.013 | 2.553 | 3.987 | 3.469 | 5.072 | 4.990 | 5.809 | 6.533 | 4.461 | 6.174 | 10.667 | 11.063 |
| Equity | 80 | 2.363 | 3.975 | 2.889 | 4.958 | 3.949 | 5.784 | 5.679 | 3.547 | 6.024 | 10.376 | 11.049 |
| Long-term debt | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 3 | 0 | 0 | 280 | 0 |
| Short-term debt | 5 | 191 | 12 | 572 | 114 | 1.040 | 25 | 852 | 913 | 150 | 10 | 14 |
| Total debt | 103 | 191 | 12 | 580 | 114 | 1.040 | 25 | 854 | 913 | 150 | 290 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|