| Revenue | DKK 60K | +400% |
| EBITDA | DKK 60K | +400% |
| Net profit | DKK 63K | +475% |
| Total assets | DKK 7,9M | -1% |
| Equity | DKK 243K | +35% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -20 | -8 | -7 | -8 | -8 | -8 | -9 | -10 | 12 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -20 | -8 | -7 | -8 | -8 | -8 | -9 | -10 | 12 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -20 | -8 | -7 | -8 | -8 | -8 | -9 | -10 | 12 | 60 |
| Net financials | 3 | 50 | 51 | 62 | 85 | -6 | -30 | -3 | -0 | -1 | 4 |
| Profit before tax | 2 | 30 | 43 | 55 | 77 | -13 | -38 | -12 | -10 | 11 | 64 |
| Tax | 1 | 7 | 10 | 12 | 17 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | 2 | 23 | 34 | 43 | 60 | -13 | -38 | -12 | -10 | 11 | 63 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.632 | 8.909 | 8.842 | 8.880 | 8.842 | 8.478 | 8.969 | 8.771 | 8.760 | 7.961 | 7.895 |
| Equity | 82 | 105 | 139 | 182 | 242 | 229 | 191 | 179 | 169 | 180 | 243 |
| Long-term debt | 8.550 | 8.796 | 8.685 | 0 | 0 | 0 | 335 | 149 | 149 | 0 | 0 |
| Short-term debt | 1 | 8 | 17 | 8.698 | 8.600 | 8.250 | 8.443 | 8.443 | 8.443 | 7.781 | 7.652 |
| Total debt | 8.551 | 8.804 | 8.703 | 8.698 | 8.600 | 8.250 | 8.778 | 8.592 | 8.592 | 7.781 | 7.652 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|