| Revenue | DKK 1,8M | +2% |
| EBITDA | DKK 1,8M | +2% |
| Net profit | DKK 1,4M | +8% |
| Total assets | DKK 21M | +1% |
| Equity | DKK 14,8M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.458 | 1.855 | 1.970 | 1.727 | 1.768 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.867 | 1.855 | 1.970 | 1.727 | 1.768 |
| Depreciation & amort. | -95 | -55 | -134 | -108 | -27 |
| EBIT | 4.772 | 1.800 | 1.836 | 1.619 | 1.741 |
| Net financials | -240 | -8 | -2 | 8 | 9 |
| Profit before tax | 4.532 | 1.792 | 1.834 | 1.627 | 1.749 |
| Tax | 985 | 398 | 404 | 359 | 386 |
| Net profit | 3.547 | 1.394 | 1.430 | 1.268 | 1.364 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.818 | 21.447 | 20.209 | 20.806 | 21.016 |
| Equity | 21.921 | 13.315 | 13.345 | 14.613 | 14.777 |
| Long-term debt | 2.741 | 237 | 262 | 218 | 222 |
| Short-term debt | 675 | 5.245 | 3.811 | 3.043 | 2.921 |
| Total debt | 3.416 | 5.482 | 4.073 | 3.261 | 3.144 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2015 |
| Former (1) | ||
JS Management | Management | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Former (3) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Steen Plejdrup Mikkelsen | Management | 0 companies |
| Henrik Jørgensen | Management | 0 companies |
| Søren Raun Pedersen | Board of Directors | 0 companies |
| Per Hastrup | Chairman | 0 companies |
| Erik Storgaard | Board of Directors | 0 companies |
| Jacob Kjeldsen Nielsen | Board of Directors | 0 companies |
| Svend Lynge Jørgensen | Chairman | 0 companies |