| Revenue | DKK 1,7M | +3% |
| EBITDA | DKK -144K | -455% |
| Net profit | DKK -142K | -1638% |
| Total assets | DKK 252K | -73% |
| Equity | DKK -30K | -127% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 351 | 522 | 612 | 526 | 1 | 1.247 | 1.785 | 1.904 | 1.414 | 1.658 | 1.707 |
| Staff expenses | -330 | -450 | -603 | -494 | -924 | -568 | -721 | -1.805 | -1.348 | -1.617 | -1.851 |
| EBITDA | 21 | 72 | 9 | 32 | -923 | 678 | 1.064 | 99 | 67 | 41 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -15 | -15 |
| EBIT | 21 | 72 | 9 | 32 | -923 | 678 | 1.064 | 99 | 48 | 26 | -159 |
| Net financials | -0 | -2 | -0 | -1 | -1.002 | 341 | -3 | -52 | -7 | -5 | -2 |
| Profit before tax | 21 | 70 | 9 | 30 | 75 | 1.019 | 1.062 | 46 | 42 | 21 | -161 |
| Tax | 19 | 22 | 6 | 10 | 140 | 164 | 46 | 36 | 26 | 12 | -19 |
| Net profit | 2 | 47 | 3 | 21 | -65 | 855 | 1.016 | 10 | 16 | 9 | -142 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 417 | 262 | 459 | 418 | 1.594 | 1.703 | 568 | 809 | 927 | 252 |
| Equity | 82 | 129 | 131 | 148 | 83 | 939 | 1.096 | 106 | 122 | 111 | -30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 288 | 130 | 311 | 335 | 655 | 608 | 463 | 682 | 812 | 283 |
| Total debt | 49 | 288 | 130 | 311 | 335 | 655 | 608 | 463 | 682 | 812 | 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2026 | — | — |
JE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proxer DK BidCo ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 2015 | |
JIPO Holding ApS | Company | 100.0% | 100.0% | 2021 |
Zilo Holding ApS | Company | 50.0% | 50.0% | 2015 |
Poul Christensens holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Torp | Management | 0 companies |
| Jimmi Erik Sørensen | Management | 0 companies |