| Revenue | DKK -83K | +3% |
| EBITDA | DKK -83K | -3% |
| Net profit | DKK 194K | -79% |
| Total assets | DKK 8,5M | -9% |
| Equity | DKK 8,3M | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -262 | -292 | -120 | -111 | -119 | -121 | -57 | -112 | -59 | -63 | -80 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -262 | -292 | -120 | -111 | -119 | -121 | -57 | -112 | -59 | -63 | -80 | -83 |
| Depreciation & amort. | -4 | -33 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 |
| EBIT | -266 | -325 | -159 | -151 | -158 | -160 | -96 | -151 | -99 | -102 | -119 | -122 |
| Net financials | -660 | -128 | 355 | 524 | 615 | 1.075 | 993 | 937 | 992 | 987 | 1.049 | 316 |
| Profit before tax | -926 | -453 | 196 | 374 | 457 | 915 | 897 | 786 | 893 | 885 | 929 | 194 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -926 | -453 | 196 | 374 | 457 | 915 | 897 | 786 | 893 | 885 | 929 | 194 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.517 | 6.674 | 6.854 | 6.650 | 6.904 | 6.703 | 7.218 | 7.566 | 8.184 | 8.766 | 9.376 | 8.510 |
| Equity | 6.295 | 6.047 | 6.338 | 6.390 | 6.761 | 6.602 | 6.980 | 7.439 | 7.864 | 8.361 | 8.877 | 8.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.222 | 626 | 516 | 260 | 143 | 101 | 238 | 127 | 320 | 405 | 500 | 201 |
| Total debt | 1.222 | 626 | 516 | 260 | 143 | 101 | 238 | 127 | 320 | 405 | 500 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ILT Invest ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
MHS2107 ApS | Company | 5.0% | 5.0% | 2022 |
MLK Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2016 | |
VESTEA ApS | Company | 20.0% | 20.0% | 2022 |
Fabersvej 2020 ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Jack Kristensen | Chairman | 0 companies |
| Jesper Skovenborg | Chairman | 0 companies |