| Revenue | DKK -29K | +12% |
| EBITDA | DKK -29K | -12% |
| Net profit | DKK 380K | +228% |
| Total assets | DKK 10,4M | +6% |
| Equity | DKK 346K | +1118% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | — | -68 | -43 | -41 | -46 | -91 | -37 | -62 | -26 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | -39 | -68 | -43 | -41 | -46 | -91 | -37 | -62 | -26 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -39 | -68 | -43 | -41 | -46 | -91 | -37 | -62 | -26 | -29 |
| Net financials | -42 | -3 | 114 | -883 | 61 | 68 | -754 | 650 | 309 | -270 | 433 |
| Profit before tax | -185 | -42 | 47 | -926 | 20 | 22 | -845 | 613 | 247 | -296 | 404 |
| Tax | -45 | -10 | 10 | -204 | 4 | 10 | -0 | -0 | 3 | -0 | 24 |
| Net profit | -139 | -32 | 36 | -722 | 16 | 12 | -845 | 613 | 244 | -296 | 380 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.368 | 7.767 | 8.633 | 8.214 | 8.365 | 9.036 | 8.575 | 9.232 | 9.749 | 9.803 | 10.434 |
| Equity | -59 | -92 | -55 | -777 | -761 | -749 | -1.595 | -981 | -737 | -34 | 346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.427 | 7.859 | 8.688 | 8.991 | 9.126 | 9.785 | 10.170 | 10.213 | 10.486 | 9.837 | 10.088 |
| Total debt | 2.427 | 7.859 | 8.688 | 8.991 | 9.126 | 9.785 | 10.170 | 10.213 | 10.486 | 9.837 | 10.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EPOCA ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Lunddal Froda | Management | 0 companies |