| Revenue | DKK 2,3M | +599% |
| EBITDA | DKK 2,3M | +683% |
| Net profit | DKK 2,3M | +938% |
| Total assets | DKK 13,2M | +22% |
| Equity | DKK 12,3M | +21% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1.084 | 953 | 844 | 352 | 1.249 | 2.511 | 2.148 | 329 | 2.300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 179 | 535 | 1.143 | 1.067 | 909 | 704 | 303 | 1.211 | 2.370 | 2.076 | 294 | 2.300 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -24 | -0 | -31 | -31 | -31 | -31 | -31 | -37 |
| EBIT | 179 | 535 | 1.143 | 1.060 | 885 | 704 | 272 | 1.180 | 2.339 | 2.045 | 263 | 2.263 |
| Net financials | 144 | 537 | 1.168 | 1.057 | 823 | 676 | 199 | 1.112 | 2.400 | 2.156 | 254 | 2.316 |
| Profit before tax | 144 | 531 | 1.162 | 1.058 | 857 | 662 | 230 | 1.157 | 2.347 | 2.126 | 272 | 2.285 |
| Tax | -9 | -3 | 4 | 0 | 2 | -11 | -2 | 5 | -6 | 18 | 53 | 7 |
| Net profit | 153 | 533 | 1.158 | 1.058 | 855 | 673 | 232 | 1.152 | 2.360 | 2.108 | 219 | 2.277 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.549 | 2.531 | 3.948 | 5.089 | 5.842 | 6.497 | 6.723 | 7.708 | 10.784 | 12.154 | 10.891 | 13.246 |
| Equity | 1.943 | 2.377 | 3.435 | 4.392 | 5.048 | 5.615 | 5.739 | 6.781 | 9.029 | 10.022 | 10.119 | 12.270 |
| Long-term debt | 62 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 674 | 459 | 0 | 541 |
| Short-term debt | 545 | 5 | 512 | 696 | 794 | 882 | 984 | 927 | 1.082 | 1.673 | 771 | 435 |
| Total debt | 607 | 154 | 512 | 696 | 794 | 882 | 984 | 927 | 1.755 | 2.132 | 771 | 976 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|