| Revenue | DKK -958K | -7% |
| EBITDA | DKK -1,5M | +2% |
| Net profit | DKK -2,5M | -156% |
| Total assets | DKK 96,6M | -4% |
| Equity | DKK 82,2M | -3% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -448 | -301 | -72 | 1.107 | 2.009 | 2.928 | -530 | -616 | -543 | -1.031 | -958 |
| Staff expenses | -1.217 | -1.049 | -1.366 | -1.857 | -3.177 | -2.827 | -1.799 | -720 | -397 | -474 | -514 |
| EBITDA | -1.664 | -1.351 | -1.438 | -750 | -1.169 | 101 | -2.329 | -1.336 | -941 | -1.505 | -1.472 |
| Depreciation & amort. | -147 | -146 | -201 | -420 | -334 | -496 | -333 | -54 | -192 | -9 | -9 |
| EBIT | -1.811 | -1.497 | -1.640 | -1.170 | -1.503 | -395 | -2.662 | -1.390 | -1.132 | -1.515 | -1.481 |
| Net financials | 1.918 | 2.410 | 2.490 | 4.211 | 2.150 | 4.805 | -3.960 | 4.166 | 15.071 | 564 | -879 |
| Profit before tax | 107 | 913 | 850 | 3.041 | 647 | 4.410 | -6.622 | 2.776 | 13.938 | -951 | -2.360 |
| Tax | -23 | -104 | -23 | 182 | -347 | 154 | -457 | -116 | -945 | 43 | 182 |
| Net profit | 130 | 1.017 | 873 | 2.859 | 994 | 4.257 | -6.165 | 2.892 | 14.883 | -993 | -2.542 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.279 | 51.972 | 57.035 | 58.045 | 64.063 | 86.329 | 93.643 | 101.485 | 116.748 | 100.580 | 96.578 |
| Equity | 50.130 | 51.799 | 53.461 | 56.385 | 60.147 | 68.991 | 65.302 | 75.868 | 90.751 | 84.758 | 82.216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 173 | 3.506 | 1.578 | 3.799 | 17.201 | 28.331 | 25.576 | 25.977 | 15.815 | 14.357 |
| Total debt | 149 | 173 | 3.506 | 1.578 | 3.799 | 17.256 | 28.331 | 25.576 | 25.977 | 15.815 | 14.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HERMANSEN INVEST ApS | Company | 100.0% | 100.0% | 2018 |
Lejbo Holding ApS | Company | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hermansen | Management | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |
| Marianne Hermansen | Board of Directors | 0 companies |
| Christian Løche Andersen | Chairman | 0 companies |