| Revenue | DKK -8K | — |
| EBITDA | DKK 244K | -51% |
| Net profit | DKK 131K | -87% |
| Total assets | DKK 9,1M | +2% |
| Equity | DKK 7,5M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | — | — | — | — | — | — | — | — | — | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -6 | -2 | 404 | 338 | 235 | 458 | 577 | 629 | 411 | 335 | 497 | 244 |
| Depreciation & amort. | -0 | -0 | -12 | -15 | -15 | -15 | -13 | -7 | -4 | -3 | -3 | -3 | -0 |
| EBIT | 0 | -6 | -14 | 389 | 323 | 219 | 445 | 571 | 625 | 408 | 332 | 494 | 244 |
| Net financials | -27 | 83 | 216 | 845 | 527 | -408 | 453 | 429 | 1.069 | 97 | 1.600 | 1.132 | 106 |
| Profit before tax | -27 | 30 | 203 | 814 | 500 | -136 | 426 | 398 | 1.058 | 88 | 1.592 | 1.122 | 98 |
| Tax | -0 | -4 | 14 | 87 | 33 | 152 | -9 | -45 | 93 | -72 | 278 | 136 | -32 |
| Net profit | -27 | 34 | 189 | 727 | 467 | -288 | 435 | 443 | 966 | 160 | 1.314 | 986 | 131 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.686 | 2.728 | 2.924 | 4.376 | 5.116 | 4.628 | 5.382 | 5.004 | 6.231 | 6.299 | 7.937 | 8.866 | 9.055 |
| Equity | 2.638 | 2.623 | 2.762 | 3.439 | 3.906 | 3.576 | 3.959 | 4.348 | 5.258 | 5.362 | 6.618 | 7.485 | 7.548 |
| Long-term debt | 0 | 53 | 107 | 268 | 177 | 0 | 158 | 153 | 306 | 67 | 304 | 186 | 0 |
| Short-term debt | 48 | 50 | 54 | 668 | 1.032 | 1.052 | 1.265 | 503 | 665 | 869 | 1.014 | 1.195 | 1.508 |
| Total debt | 48 | 103 | 160 | 936 | 1.209 | 1.052 | 1.423 | 657 | 971 | 936 | 1.318 | 1.381 | 1.508 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|