| Revenue | DKK -296K | +861% |
| EBITDA | DKK -296K | -861% |
| Net profit | DKK 1,5M | +1304% |
| Total assets | DKK 3,6M | -7% |
| Equity | DKK 3,4M | +45% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 120 | -12 | -16 | -7 | -27 | -13 | 180 | -83 | -31 | -296 |
| Staff expenses | -307 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 120 | -12 | -16 | -7 | -27 | -13 | 180 | -83 | -31 | -296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 120 | -12 | -16 | -7 | -27 | -13 | 180 | -83 | -31 | -296 |
| Net financials | -2 | -149 | 609 | 550 | 1.107 | -12 | 878 | 809 | 77 | 119 | 1.752 |
| Profit before tax | -24 | -29 | 597 | 534 | 1.099 | -39 | 865 | 988 | -6 | 89 | 1.456 |
| Tax | -2 | 2 | -28 | -26 | -22 | -24 | -0 | 38 | -15 | -15 | -3 |
| Net profit | -23 | -31 | 625 | 560 | 1.121 | -16 | 865 | 950 | 10 | 104 | 1.459 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 2.659 | 3.244 | 3.514 | 3.907 | 2.738 | 3.438 | 3.543 | 5.796 | 3.829 | 3.557 |
| Equity | 57 | 26 | 652 | 1.108 | 2.084 | 1.175 | 1.890 | 2.480 | 2.260 | 2.364 | 3.423 |
| Long-term debt | 0 | 2.250 | 2.000 | 1.750 | 1.500 | 1.250 | 1.000 | 750 | 850 | 375 | 0 |
| Short-term debt | 57 | 383 | 592 | 655 | 323 | 313 | 548 | 313 | 2.686 | 1.090 | 134 |
| Total debt | 57 | 2.633 | 2.592 | 2.405 | 1.823 | 1.563 | 1.548 | 1.063 | 3.536 | 1.465 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|