| Revenue | — | — |
| EBITDA | DKK 1,5M | +56% |
| Net profit | DKK 2,1M | +41% |
| Total assets | DKK 6M | -24% |
| Equity | DKK 5,9M | -25% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -10 | -10 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -14 | -10 | -10 | -9 | -8 | 849 | 1.500 | 1.207 | 977 | 1.525 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -14 | -10 | -10 | -9 | -8 | 849 | 1.500 | 1.207 | 977 | 1.525 |
| Net financials | 564 | 780 | 735 | 1.163 | 1.129 | 1.084 | 1.108 | 2.065 | 521 | 1.524 | 2.268 |
| Profit before tax | 548 | 766 | 725 | 1.153 | 1.120 | 1.075 | 1.100 | 2.056 | 512 | 1.514 | 2.256 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2 | 53 | 121 | -0 | -0 | 120 |
| Net profit | 548 | 766 | 725 | 1.153 | 1.120 | 1.074 | 1.047 | 1.935 | 512 | 1.514 | 2.136 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.843 | 1.520 | 1.524 | 1.526 | 2.359 | 3.326 | 4.316 | 6.203 | 6.488 | 7.876 | 5.982 |
| Equity | 628 | 989 | 1.163 | 1.337 | 2.351 | 3.316 | 4.252 | 6.074 | 6.472 | 7.868 | 5.882 |
| Long-term debt | 493 | 335 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 721 | 197 | 191 | 189 | 8 | 10 | 63 | 129 | 16 | 8 | 100 |
| Total debt | 1.215 | 531 | 360 | 189 | 8 | 10 | 63 | 129 | 16 | 8 | 100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|