| Revenue | — | — |
| EBITDA | DKK 141K | -5% |
| Net profit | DKK 152K | +18% |
| Total assets | DKK 1,5M | +11% |
| Equity | DKK 1,5M | +11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | — | 164 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 134 | 143 | 144 | 148 | 141 |
| Depreciation & amort. | -16 | -16 | -16 | -16 | -16 |
| EBIT | 118 | 127 | 128 | 132 | 125 |
| Net financials | 0 | -69 | -0 | -3 | 27 |
| Profit before tax | 118 | 58 | 128 | 129 | 152 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 118 | 58 | 128 | 129 | 152 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.065 | 2.668 | 1.215 | 1.346 | 1.499 |
| Equity | 1.018 | 1.076 | 1.205 | 1.334 | 1.485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 1.592 | 10 | 13 | 14 |
| Total debt | 47 | 1.592 | 10 | 13 | 14 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HO Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
CB Chief Executive Officer | Chief Executive Officer | 2013 – 2016 |
JM Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Deputy Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2013 – 2019 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Okholm Vejrup | Chief Executive Officer | 0 companies |
| Christian Berg | Chief Executive Officer | 0 companies |
| John Midtiby Madsen | Chief Executive Officer | 0 companies |
| Jan Mikal Lokhart | Deputy Chairman | 0 companies |
| Morten Andersen | Board of Directors | 0 companies |
| Stefan Birkebjerg Andersen | Chairman | 0 companies |
| Jan Falck-Schmidt | Board of Directors | 0 companies |
| Jørgen Clausen | Chairman | 0 companies |
| Ole Bang Nielsen | Board of Directors | 0 companies |
| Michael Hans Jepsen | Board of Directors | 0 companies |
| Peter Rahbæk Juel | Board of Directors | 0 companies |
| Kim Roald Kenlev | Chairman | 0 companies |