| Revenue | DKK -25K | +10% |
| EBITDA | DKK -25K | -10% |
| Net profit | DKK 1,6M | +192% |
| Total assets | DKK 106,1M | +5% |
| Equity | DKK 106,1M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -28 | -23 | -17 | -11 | -10 | -14 | -18 | -22 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -13 | -20 | -28 | -23 | -17 | -11 | -10 | -14 | -18 | -22 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -20 | -28 | -23 | -17 | -11 | -10 | -14 | -18 | -22 | -25 |
| Net financials | -907 | 5.803 | 142 | 2.277 | 591 | -1.934 | 1.960 | 1.416 | 1.118 | -1.703 | -1.652 | 1.645 |
| Profit before tax | -918 | 5.791 | 122 | 2.249 | 568 | -1.951 | 1.949 | 1.406 | 1.104 | -1.720 | -1.675 | 1.621 |
| Tax | 30 | 30 | 27 | 18 | 19 | 21 | 19 | 15 | 14 | 36 | 45 | 35 |
| Net profit | -948 | 5.761 | 95 | 2.231 | 549 | -1.972 | 1.930 | 1.391 | 1.090 | -1.756 | -1.720 | 1.586 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.459 | 84.209 | 84.080 | 87.855 | 88.422 | 79.873 | 82.785 | 87.073 | 92.393 | 102.206 | 100.573 | 106.098 |
| Equity | 2.689 | 81.730 | 84.054 | 87.836 | 88.402 | 79.792 | 82.766 | 87.058 | 92.375 | 102.170 | 100.528 | 106.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 30 | 27 | 18 | 19 | 40 | 19 | 15 | 18 | 36 | 45 | 35 |
| Total debt | 30 | 30 | 27 | 18 | 19 | 40 | 19 | 15 | 18 | 36 | 45 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|