| Revenue | DKK 106K | -10% |
| EBITDA | DKK 227K | -42% |
| Net profit | DKK 107K | -47% |
| Total assets | DKK 2,8M | +13% |
| Equity | DKK 634K | +20% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | — | 42 | 141 | 124 | 152 | -25 | 118 | 169 | 118 | 106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 766 | 212 | 186 | 149 | 43 | 248 | -406 | 12 | 169 | 389 | 227 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -3 | -11 | -14 | -14 | -14 | -14 | -2 |
| EBIT | 763 | 208 | 183 | 146 | 40 | 236 | -419 | -1 | 156 | 375 | 225 |
| Net financials | -164 | -70 | -68 | -92 | -67 | -74 | -71 | -78 | -79 | -109 | -88 |
| Profit before tax | 599 | 138 | 115 | 54 | -27 | 162 | -490 | -79 | 77 | 266 | 137 |
| Tax | 132 | 30 | 25 | 12 | -54 | 38 | -84 | -11 | -11 | 65 | 30 |
| Net profit | 467 | 108 | 90 | 42 | 27 | 124 | -406 | -68 | 88 | 201 | 107 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.192 | 2.281 | 2.424 | 2.508 | 2.448 | 2.657 | 2.300 | 2.180 | 2.220 | 2.477 | 2.805 |
| Equity | 547 | 655 | 745 | 786 | 813 | 938 | 532 | 463 | 327 | 527 | 634 |
| Long-term debt | 1.332 | 1.248 | 1.214 | 1.238 | 1.055 | 970 | 940 | 908 | 877 | 844 | 1.543 |
| Short-term debt | 181 | 216 | 278 | 284 | 435 | 567 | 729 | 720 | 939 | 963 | 456 |
| Total debt | 1.513 | 1.464 | 1.492 | 1.522 | 1.490 | 1.536 | 1.669 | 1.628 | 1.816 | 1.807 | 1.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SINNING ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Blach Sinning | Management | 0 companies |