| Revenue | DKK 4M | -37% |
| EBITDA | DKK 3,7M | -41% |
| Net profit | DKK 967K | -63% |
| Total assets | DKK 40,5M | +14% |
| Equity | DKK 10,3M | +3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.497 | 4.976 | 2.610 | 3.653 | 4.426 | 5.867 | 6.154 | 5.473 | 6.171 | 6.311 | 3.957 |
| Staff expenses | -2.794 | -3.035 | -427 | -422 | -122 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 702 | 1.942 | 2.183 | 3.231 | 4.304 | 5.865 | 6.154 | 5.473 | 6.171 | 6.311 | 3.696 |
| Depreciation & amort. | -498 | -1.019 | -1.701 | -2.687 | -3.727 | -3.797 | -3.440 | -3.083 | -2.938 | -2.824 | -3.090 |
| EBIT | 205 | 923 | 482 | 544 | 577 | 2.068 | 2.714 | 2.390 | 3.233 | 3.487 | 606 |
| Net financials | -19 | -37 | -51 | 386 | -233 | -1.351 | -1.621 | -1.843 | 1.748 | -272 | 315 |
| Profit before tax | 185 | 886 | 431 | 930 | 345 | 716 | 1.093 | 547 | 4.981 | 3.215 | 921 |
| Tax | 42 | 195 | 95 | 98 | 103 | 430 | 489 | 417 | 594 | 582 | -46 |
| Net profit | 143 | 691 | 337 | 831 | 242 | 286 | 604 | 131 | 4.387 | 2.633 | 967 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.507 | 6.016 | 7.230 | 15.730 | 12.568 | 15.513 | 26.269 | 29.746 | 28.652 | 35.598 | 40.527 |
| Equity | 313 | 1.004 | 1.291 | 2.070 | 2.312 | 2.491 | 3.039 | 3.057 | 7.444 | 10.076 | 10.334 |
| Long-term debt | 2.597 | 3.039 | 2.925 | 6.521 | 3.800 | 8.477 | 12.596 | 14.196 | 10.680 | 15.022 | 14.953 |
| Short-term debt | 2.554 | 1.812 | 2.897 | 6.759 | 6.365 | 4.545 | 10.335 | 11.996 | 9.575 | 9.161 | 13.839 |
| Total debt | 5.151 | 4.850 | 5.822 | 13.279 | 10.165 | 13.023 | 22.931 | 26.192 | 20.255 | 24.183 | 28.793 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|