| Revenue | DKK 1,4M | -18% |
| EBITDA | DKK 1,4M | -18% |
| Net profit | DKK 291K | -56% |
| Total assets | DKK 16,3M | -3% |
| Equity | DKK 4M | +2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.272 | — | 1.417 | 1.587 | 1.363 | 1.547 | 1.494 | 1.571 | 1.923 | 1.661 | 1.359 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.000 | -0 | -0 |
| EBITDA | 1.272 | 0 | 1.417 | 1.353 | 1.363 | 1.547 | 1.494 | 1.571 | 923 | 1.661 | 1.359 |
| Depreciation & amort. | -402 | -0 | -447 | -404 | -404 | -404 | -404 | -405 | -407 | -407 | -407 |
| EBIT | 870 | 0 | 970 | 950 | 960 | 1.143 | 1.091 | 1.165 | 516 | 1.254 | 952 |
| Net financials | 0 | 0 | -719 | -965 | -442 | -150 | -52 | 140 | -183 | -417 | -582 |
| Profit before tax | 561 | 0 | 251 | -15 | 518 | 993 | 1.039 | 1.305 | 333 | 837 | 370 |
| Tax | 132 | -0 | 48 | 49 | 71 | 226 | 235 | 67 | 296 | 180 | 79 |
| Net profit | 429 | 0 | 202 | -64 | 447 | 767 | 803 | 1.238 | 37 | 657 | 291 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.472 | 0 | 29.566 | 18.361 | 18.189 | 18.378 | 18.704 | 18.899 | 18.541 | 16.841 | 16.316 |
| Equity | 384 | 0 | 681 | 492 | 860 | 1.502 | 2.180 | 3.293 | 3.330 | 3.863 | 3.953 |
| Long-term debt | 16.792 | 0 | 26.292 | 15.600 | 15.042 | 14.388 | 13.733 | 13.076 | 12.872 | 10.298 | 9.948 |
| Short-term debt | 2.231 | 0 | 2.393 | 2.021 | 1.978 | 2.114 | 2.353 | 2.025 | 1.770 | 2.016 | 1.703 |
| Total debt | 19.023 | 0 | 28.685 | 17.621 | 17.020 | 16.502 | 16.086 | 15.100 | 14.641 | 12.314 | 11.650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AD ASTRA ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sandager | Chief Executive Officer | 0 companies |