| Revenue | DKK 6K | -45% |
| EBITDA | DKK 6K | +16% |
| Net profit | DKK 5K | +19% |
| Total assets | DKK 101K | -1% |
| Equity | DKK 76K | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -16 | — | 14 | 11 | 12 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -6 | -5 | -8 | 6 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -6 | -5 | -8 | 6 | 6 |
| Net financials | 13 | 14 | -1 | -1 | -1 | -1 |
| Profit before tax | -3 | 8 | -6 | -9 | 4 | 5 |
| Tax | 2 | 2 | -0 | -0 | -0 | -0 |
| Net profit | -5 | 6 | -6 | -8 | 4 | 5 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 83 | 97 | 103 | 104 | 103 | 101 |
| Equity | 75 | 81 | 75 | 66 | 71 | 76 |
| Long-term debt | 2 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 14 | 28 | 37 | 32 | 25 |
| Total debt | 8 | 16 | 28 | 37 | 32 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2013 | — | — |
SK Management | Management | 2020 | — | — |
TM Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bain & Company Denmark Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Hvidt | Management | 0 companies |
| Stuart Kevin Min | Management | 0 companies |
| Tune Marschall | Management | 0 companies |
| Gry Mølleskov | Board of Directors | 0 companies |
| Nicolai Ørsted | Board of Directors | 0 companies |
| Niels Reiff Koggersbøl | Chairman | 0 companies |
| Spyro Marcus St John Alexander | Board of Directors | 0 companies |