| Revenue | DKK -9K | -3% |
| EBITDA | DKK -9K | +3% |
| Net profit | DKK -11K | -12% |
| Total assets | DKK 655K | -1% |
| Equity | DKK 516K | -13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | — | -5 | -18 | -8 | -18 | -7 | -7 | -26 | -8 | -9 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 0 | -25 | -18 | -8 | -18 | -7 | -7 | -26 | -8 | -9 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 0 | -25 | -18 | -8 | -18 | -7 | -7 | -26 | -8 | -9 | -9 | -8 |
| Net financials | -1.141 | 0 | 1.065 | 835 | 477 | 49 | -1 | -3 | -16 | -3 | -3 | -1 | -3 |
| Profit before tax | -1.129 | 0 | 1.040 | 817 | 469 | 31 | -8 | -10 | -42 | -11 | -12 | -10 | -11 |
| Tax | 2 | -0 | 3 | 0 | -0 | 1 | -2 | -2 | 4 | -0 | -0 | -0 | -0 |
| Net profit | -1.131 | 0 | 1.037 | 817 | 469 | 30 | -6 | -8 | -45 | -11 | -12 | -10 | -11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.570 | 0 | 7.329 | 8.026 | 8.223 | 1.088 | 1.090 | 1.082 | 838 | 837 | 818 | 664 | 655 |
| Equity | 5.427 | 0 | 7.037 | 7.803 | 8.220 | 1.030 | 970 | 906 | 805 | 736 | 665 | 594 | 516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -143 | 0 | 292 | 223 | 3 | 58 | 120 | 175 | 34 | 101 | 153 | 69 | 140 |
| Total debt | -143 | 0 | 292 | 223 | 3 | 58 | 120 | 175 | 34 | 101 | 153 | 69 | 140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|