| Revenue | DKK 244K | -54% |
| EBITDA | DKK 239K | +1451% |
| Net profit | DKK 158K | +1020% |
| Total assets | DKK 104K | -34% |
| Equity | DKK 71K | +182% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.730 | 2.522 | 1.984 | 2.123 | 2.235 | 1.402 | 1.040 | 881 | 1.195 | 907 | 534 | 244 |
| Staff expenses | -1.234 | -1.908 | -1.761 | -1.517 | -1.476 | -1.179 | -977 | -1.042 | -998 | -891 | -552 | -4 |
| EBITDA | 589 | -406 | -58 | 213 | 454 | -188 | -145 | -377 | 197 | 16 | -18 | 239 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 589 | -406 | -58 | 213 | 454 | -188 | -145 | -377 | 197 | 16 | -18 | 239 |
| Net financials | -0 | -7 | -1 | -6 | -2 | -2 | -7 | -2 | -16 | -10 | -0 | -26 |
| Profit before tax | 589 | -413 | -59 | 207 | 451 | -191 | -151 | -380 | 181 | 6 | -18 | 213 |
| Tax | 155 | -83 | -9 | 49 | 105 | -41 | -30 | -82 | 46 | 7 | -1 | 56 |
| Net profit | 434 | -330 | -50 | 158 | 347 | -150 | -121 | -297 | 135 | -0 | -17 | 158 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.507 | 460 | 723 | 661 | 1.282 | 626 | 591 | 417 | 847 | 230 | 157 | 104 |
| Equity | 659 | -91 | -141 | 17 | 364 | 214 | 92 | -205 | -69 | -70 | -87 | 71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 848 | 551 | 864 | 644 | 918 | 412 | 498 | 621 | 916 | 299 | 244 | 33 |
| Total debt | 848 | 551 | 864 | 644 | 918 | 412 | 498 | 621 | 916 | 299 | 244 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
DREAMMAKER HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Hyldborg Jensen | Management | 0 companies |