| Revenue | DKK -397K | +64% |
| EBITDA | DKK -397K | -261% |
| Net profit | DKK 33,7M | +66% |
| Total assets | DKK 702,6M | -10% |
| Equity | DKK 702,4M | -9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Revenue | -262 | -242 | -397 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -250 | -110 | -397 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -250 | -110 | -397 |
| Net financials | 42.128 | 20.450 | 34.008 |
| Profit before tax | 41.878 | 20.340 | 33.611 |
| Tax | -62 | 66 | -53 |
| Net profit | 41.940 | 20.274 | 33.664 |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Total assets | 1.080.644 | 776.728 | 702.620 |
| Equity | 1.080.412 | 775.424 | 702.408 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 232 | 1.304 | 212 |
| Total debt | 232 | 1.304 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2017 | — | — |
MK Management | Management | 2016 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
IH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Pallishøj | Management | 0 companies |
| Michael Klaus Engelen | Management | 0 companies |
| Philipp Freyschlag | Chief Executive Officer | 0 companies |
| Stefan Brandt | Chief Executive Officer | 0 companies |
| Ina Hannen | Management | 0 companies |
| Thomas Rudolf Johannes Robl | Chairman | 0 companies |
| Jürgen Max Leuze | Chairman | 0 companies |
| Allan Harritslev Nielsen | Board of Directors | 0 companies |
| Stefan Christof Leuze | Board of Directors | 0 companies |