| Revenue | DKK -22K | +85% |
| EBITDA | DKK -22K | -85% |
| Net profit | DKK 427K | +90% |
| Total assets | DKK 2,5M | +13% |
| Equity | DKK 2,5M | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -7 | -8 | -6 | -8 | -9 | -8 | -8 | -8 | -8 | -10 | -12 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -7 | -8 | -6 | -8 | -9 | -8 | -8 | -8 | -8 | -10 | -12 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -7 | -8 | -6 | -8 | -9 | -8 | -8 | -8 | -8 | -10 | -12 | -22 |
| Net financials | 297 | 268 | 251 | 377 | 231 | 160 | 143 | 339 | 260 | 426 | 416 | 244 | 471 |
| Profit before tax | 277 | 261 | 243 | 371 | 223 | 151 | 135 | 331 | 252 | 418 | 406 | 232 | 450 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | -0 | 0 | -0 | -1 | -7 | 7 | 22 |
| Net profit | 277 | 261 | 243 | 371 | 223 | 150 | 135 | 330 | 252 | 419 | 413 | 225 | 427 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.000 | 987 | 940 | 1.046 | 1.160 | 1.205 | 1.015 | 1.345 | 1.485 | 1.789 | 2.085 | 2.188 | 2.482 |
| Equity | 357 | 519 | 762 | 1.032 | 1.152 | 1.196 | 1.006 | 1.336 | 1.476 | 1.780 | 2.076 | 2.179 | 2.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 643 | 468 | 178 | 15 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 11 |
| Total debt | 643 | 468 | 178 | 15 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|