| Revenue | DKK -19K | +23% |
| EBITDA | DKK -130K | +92% |
| Net profit | DKK -171K | +90% |
| Total assets | DKK 120K | -59% |
| Equity | DKK 85K | -67% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 0 | 555 | -10 | -7 | -17 | -9 | -8 | -12 | -15 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44 | -0 |
| EBITDA | -37 | 581 | 547 | -10 | -7 | -17 | 243 | -157 | -48 | -1.717 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 |
| EBIT | -37 | 581 | 547 | -10 | -7 | -17 | 243 | -157 | -48 | -1.719 | -130 |
| Net financials | 200 | 500 | 481 | 443 | 142 | 503 | -1 | 35 | -22 | -2 | -5 |
| Profit before tax | 163 | 1.081 | 1.066 | 433 | 135 | 486 | 241 | -122 | -70 | -1.720 | -135 |
| Tax | -6 | -1 | 3 | 2 | -1 | -81 | 8 | -4 | -24 | -24 | 36 |
| Net profit | 168 | 1.082 | 1.063 | 431 | 136 | 567 | 233 | -119 | -47 | -1.697 | -171 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 527 | 1.163 | 2.180 | 2.038 | 1.887 | 2.418 | 2.666 | 2.799 | 1.968 | 291 | 120 |
| Equity | 80 | 1.036 | 2.049 | 1.980 | 1.790 | 2.358 | 2.537 | 2.376 | 1.953 | 256 | 85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 126 | 132 | 59 | 97 | 60 | 129 | 423 | 15 | 35 | 35 |
| Total debt | 24 | 126 | 132 | 59 | 97 | 60 | 129 | 423 | 15 | 35 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Munkhøj Haslev | Unofficial title | 0 companies |