| Revenue | DKK 300K | -27% |
| EBITDA | DKK 300K | -27% |
| Net profit | DKK 79K | -53% |
| Total assets | DKK 3,2M | +6% |
| Equity | DKK 1,6M | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | 229 | 286 | 293 | 330 | 398 | 415 | 442 | 395 | 336 | 412 | 300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | 229 | 286 | 293 | 305 | 398 | 415 | 442 | 395 | 336 | 412 | 300 |
| Depreciation & amort. | -29 | -61 | -62 | -74 | -79 | -84 | -81 | -88 | -94 | -105 | -113 | -113 |
| EBIT | -117 | 168 | 224 | 220 | 226 | 314 | 334 | 353 | 301 | 230 | 298 | 187 |
| Net financials | -35 | -35 | -33 | -29 | -69 | -81 | -62 | -56 | -58 | -69 | -67 | -71 |
| Profit before tax | -152 | 133 | 190 | 190 | 157 | 233 | 271 | 297 | 243 | 162 | 231 | 116 |
| Tax | -55 | 33 | 64 | 45 | 35 | 51 | 81 | 70 | 60 | 45 | 63 | 36 |
| Net profit | -97 | 100 | 127 | 146 | 122 | 182 | 191 | 227 | 182 | 117 | 168 | 79 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.615 | 1.964 | 1.863 | 1.900 | 2.906 | 2.429 | 2.778 | 2.624 | 2.935 | 2.649 | 2.973 | 3.165 |
| Equity | -17 | 83 | 210 | 355 | 478 | 659 | 850 | 1.077 | 1.260 | 1.376 | 1.545 | 1.624 |
| Long-term debt | 0 | 0 | 0 | 46 | 106 | 98 | 64 | 71 | 60 | 45 | 62 | 37 |
| Short-term debt | 1.632 | 1.881 | 1.653 | 1.498 | 2.311 | 1.653 | 1.829 | 1.442 | 1.581 | 1.193 | 1.331 | 1.469 |
| Total debt | 1.632 | 1.881 | 1.653 | 1.544 | 2.416 | 1.751 | 1.893 | 1.513 | 1.641 | 1.238 | 1.393 | 1.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DM Holding 2017 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Messer | Management | 0 companies |