| Revenue | DKK -783K | +161% |
| EBITDA | DKK -783K | -79% |
| Net profit | DKK -974K | -40% |
| Total assets | DKK 306K | +62% |
| Equity | DKK -3,5M | -39% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Revenue | — | -300 | -783 |
| Staff expenses | -1.183 | -137 | -0 |
| EBITDA | -2.164 | -437 | -783 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -2.164 | -437 | -783 |
| Net financials | -292 | -301 | -342 |
| Profit before tax | -2.456 | -738 | -1.125 |
| Tax | -538 | -42 | -151 |
| Net profit | -1.918 | -696 | -974 |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 787 | 189 | 306 |
| Equity | -1.793 | -2.489 | -3.462 |
| Long-term debt | 2.359 | 2.620 | 3.587 |
| Short-term debt | 221 | 57 | 181 |
| Total debt | 2.580 | 2.678 | 3.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2013 | — | — |
NC Management | Management | 2015 | — | — |
MT Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 25.0% | 25.0% | 2015 |
DET BEDSTE HUS ApS | Company | 33.3% | 33.3% | 2017 |
MIKKEL THORMOD HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
CAPNOVA A/S | Company | 5.0% | 5.0% | 2015 |
HF af 06.03.2017 ApS | Company | 15.0% | 15.0% | 2013 |
ANPARTSSELSKABET AF 4. DECEMBER 2014 | Company | 50.0% | 50.0% | 2013 |
STEUERHAUS HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Kjærbye | Management | 0 companies |
| Niels Christoffersen | Management | 0 companies |
| Mikkel Thormod | Management | 0 companies |
| Christian-Peter Espersen | Board of Directors | 0 companies |
| Lasse Nørregaard Skydstofte | Board of Directors | 0 companies |
| Kim Kjølhede | Chairman | 0 companies |