| Revenue | DKK 303K | +6% |
| EBITDA | DKK 284K | +6% |
| Net profit | DKK 223K | +6% |
| Total assets | DKK 5,5M | -1% |
| Equity | DKK 5M | -2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 232 | 240 | 244 | 250 | 203 | 262 | 263 | 272 | 288 | 286 | 303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 218 | 217 | 230 | 235 | 189 | 247 | 250 | 255 | 271 | 269 | 284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | 218 | 217 | 230 | 235 | 189 | 247 | 250 | 255 | 271 | 269 | 284 |
| Net financials | -1 | -5 | -0 | 0 | -2 | -2 | -3 | -6 | -6 | -0 | 1 | 1 |
| Profit before tax | 101 | 213 | 217 | 230 | 233 | 187 | 243 | 244 | 249 | 271 | 270 | 285 |
| Tax | 26 | 49 | 45 | 51 | 51 | 41 | 53 | 54 | 55 | 60 | 59 | 63 |
| Net profit | 75 | 164 | 173 | 179 | 182 | 146 | 190 | 190 | 194 | 211 | 211 | 223 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.656 | 6.404 | 6.470 | 6.472 | 6.476 | 6.220 | 6.511 | 6.673 | 6.143 | 5.640 | 5.574 | 5.523 |
| Equity | 5.800 | 5.964 | 6.136 | 6.116 | 6.097 | 5.843 | 6.033 | 6.223 | 5.667 | 5.128 | 5.039 | 4.962 |
| Long-term debt | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 25 | 36 | 36 | 40 |
| Short-term debt | 228 | 389 | 262 | 262 | 261 | 236 | 314 | 239 | 240 | 241 | 242 | 242 |
| Total debt | 828 | 389 | 262 | 262 | 261 | 236 | 314 | 263 | 265 | 278 | 278 | 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMOLA HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Ladegaard | Management | 0 companies |