| Revenue | DKK -4K | -100% |
| EBITDA | DKK -206K | -108% |
| Net profit | DKK -269K | -112% |
| Total assets | DKK 6,7M | -3% |
| Equity | DKK 3,7M | -7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -3 | -3 | -1 | 736 | 341 | 368 | 29 | 69 | -25 | 2.802 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -181 | -168 | -224 | -142 | -174 | -167 | -160 | -202 |
| EBITDA | -9 | -3 | -3 | -1 | 556 | 173 | 144 | -112 | -105 | -192 | 2.643 | -206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -3 | -3 | -1 | 556 | 173 | 144 | -112 | -105 | -192 | 2.643 | -206 |
| Net financials | -0 | 0 | -1 | -4 | -4 | -143 | -105 | -40 | 1.528 | 113 | 113 | -63 |
| Profit before tax | -9 | -3 | -4 | -5 | 552 | 30 | 39 | -153 | 1.423 | -79 | 2.752 | -269 |
| Tax | -0 | -0 | -0 | -0 | 118 | 36 | 9 | -0 | -0 | -0 | 533 | -0 |
| Net profit | -9 | -3 | -4 | -5 | 434 | -5 | 30 | -153 | 1.423 | -79 | 2.219 | -269 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 74 | 156 | 247 | 1.064 | 1.277 | 1.529 | 1.305 | 3.127 | 3.588 | 6.915 | 6.729 |
| Equity | 71 | 68 | 64 | 58 | 498 | 492 | 522 | 370 | 1.792 | 1.714 | 3.932 | 3.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 6 | 93 | 188 | 567 | 784 | 1.006 | 935 | 1.335 | 1.875 | 2.983 | 3.066 |
| Total debt | 3 | 6 | 93 | 188 | 567 | 784 | 1.006 | 935 | 1.335 | 1.875 | 2.983 | 3.066 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|