| Revenue | DKK 509,9M | -1% |
| EBITDA | DKK -4,5M | -12% |
| Net profit | DKK 34M | +66% |
| Total assets | DKK 802M | -15% |
| Equity | DKK 593,8M | -8% |
| Employees | 33 | — |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Revenue | 961.223 | 513.698 | 509.942 |
| Staff expenses | -27.857 | -33.782 | -42.313 |
| EBITDA | 25.076 | -4.018 | -4.502 |
| Depreciation & amort. | -2.789 | -2.824 | -3.437 |
| EBIT | 22.287 | -6.842 | -7.939 |
| Net financials | 25.428 | 31.337 | 49.044 |
| Profit before tax | 47.715 | 24.495 | 41.105 |
| Tax | 5.579 | 3.990 | 7.096 |
| Net profit | 42.136 | 20.505 | 34.009 |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Total assets | 1.456.271 | 943.338 | 802.034 |
| Equity | 1.021.798 | 644.572 | 593.796 |
| Long-term debt | 0 | 131.254 | 28.622 |
| Short-term debt | 431.473 | 167.512 | 179.616 |
| Total debt | 431.473 | 298.766 | 208.238 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PC Management | Management | 2017 – 2019 |
PF Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
KK Chief Executive Officer | Chief Executive Officer | 2013 – 2016 |
SB Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
ME Management | Management | 2016 – 2018 |
IH Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2015 – 2019 | |
| Chairman | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Pallishøj | Management | 0 companies |
| Philipp Freyschlag | Chief Executive Officer | 0 companies |
| Kim Kronborg Christiansen | Chief Executive Officer | 0 companies |
| Stefan Brandt | Chief Executive Officer | 0 companies |
| Michael Engelen | Management | 0 companies |
| Ina Hannen | Management | 0 companies |
| Stefan Christof Leuze | Board of Directors | 0 companies |
| Allan Harritslev Nielsen | Board of Directors | 0 companies |
| Jürgen Max Leuze | Chairman | 0 companies |
| Thomas Rudolf Johannes Robl | Chairman | 0 companies |