| Revenue | DKK 383K | — |
| EBITDA | DKK 92K | -72% |
| Net profit | DKK 26K | -90% |
| Total assets | DKK 538K | +102% |
| Equity | DKK -738K | -40% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 199 | 200 | 139 | 417 | 183 | 198 | 26 | 149 | — | — | 383 |
| Staff expenses | -294 | -451 | -244 | -201 | -320 | -191 | -121 | -200 | -77 | -238 | -50 | -291 |
| EBITDA | -66 | -252 | -44 | -77 | 96 | -8 | 76 | -173 | 71 | 71 | 327 | 92 |
| Depreciation & amort. | -65 | -88 | -92 | -62 | -62 | -30 | -0 | -0 | -0 | -8 | -5 | -6 |
| EBIT | -132 | -341 | -135 | -139 | 35 | -38 | 76 | -173 | 71 | 62 | 323 | 86 |
| Net financials | -10 | -22 | -17 | -24 | -17 | -18 | -18 | -16 | -1 | -6 | -3 | -60 |
| Profit before tax | -79 | -209 | -152 | -163 | 18 | -55 | 59 | -189 | 71 | 56 | 320 | 26 |
| Tax | 31 | 77 | -33 | 141 | -0 | -0 | -0 | -0 | -16 | 12 | 70 | -0 |
| Net profit | -110 | -286 | -119 | -304 | 18 | -55 | 59 | -189 | 86 | 44 | 249 | 26 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 494 | 462 | 447 | 158 | 94 | 92 | 115 | 69 | 83 | 217 | 266 | 538 |
| Equity | -30 | -316 | -434 | -738 | -720 | -776 | -717 | -906 | -820 | -776 | -526 | -738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 777 | 881 | 896 | 814 | 867 | 832 | 975 | 903 | 903 | 121 | 1.276 |
| Total debt | 524 | 777 | 881 | 896 | 814 | 867 | 832 | 975 | 903 | 903 | 792 | 1.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2013 | — | — |
LV Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lindgren | Founder | 0 companies |
| Lilian Vincentz Lindgren | Founder | 0 companies |