| Revenue | DKK -52K | -20% |
| EBITDA | DKK -52K | +20% |
| Net profit | DKK 64M | -64% |
| Total assets | DKK 451,1M | +0% |
| Equity | DKK 451,1M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 444.700 | 460.200 | 470.000 | 487.000 | 477.000 | 475.000 | -46 | -53 | -45 | -65 | -52 |
| Staff expenses | -80.400 | -76.100 | -73.200 | -76.100 | -77.500 | -82.900 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 140.800 | 184.100 | 171.800 | 181.600 | 185.400 | 181.600 | -46 | -53 | -45 | -65 | -52 |
| Depreciation & amort. | -25.800 | -28.400 | -32.900 | -41.600 | -37.700 | -39.200 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 115.000 | 155.700 | 138.900 | 140.000 | 147.700 | 142.400 | -46 | -53 | -45 | -65 | -52 |
| Net financials | -50.700 | -46.400 | -51.400 | -49.100 | -19.700 | -21.600 | 0 | 44.995 | 81.999 | 177.587 | 64.020 |
| Profit before tax | 64.300 | 109.300 | 87.500 | 90.900 | 128.000 | 120.800 | -46 | 44.942 | 81.954 | 177.522 | 63.968 |
| Tax | -4.100 | 2.400 | 6.600 | 3.300 | 3.500 | 5.500 | -12 | -13 | -10 | -187 | -5 |
| Net profit | 74.400 | 108.000 | 81.100 | 87.600 | 124.500 | 115.400 | -34 | 44.955 | 81.964 | 177.709 | 63.973 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.446.100 | 1.347.700 | 1.444.200 | 1.306.800 | 1.276.700 | 1.255.600 | 451.264 | 451.050 | 451.092 | 451.169 | 451.134 |
| Equity | 479.400 | 415.100 | 503.000 | 412.700 | 444.600 | 219.000 | 400.493 | 400.448 | 400.412 | 451.121 | 451.094 |
| Long-term debt | 753.800 | 723.800 | 746.400 | 771.600 | 711.400 | 963.400 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181.000 | 200.900 | 188.500 | 115.600 | 113.000 | 63.600 | 50.771 | 50.602 | 50.680 | 48 | 39 |
| Total debt | 966.700 | 932.600 | 941.200 | 894.100 | 832.100 | 1.036.600 | 50.771 | 50.602 | 50.680 | 48 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2013 | — | — |
SP Management | Management | 2013 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MG Management | Management | 2024 | — | — |
MK Management | Management | 2024 | — | — |
JM Management | Management | 2022 | — | — |
KS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandlines Infrastructure ApS | Company | 100.0% | 100.0% | 2018 |
SCANDFERRIES HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Johannesen Madsen | Management | 0 companies |
| Søren Poulsgaard Jensen | Management | 0 companies |
| Eric Auguste Grégoire | Chief Executive Officer | 0 companies |
| Carsten Rhodes-Nørland | Chief Executive Officer | 0 companies |
| Michael Guldmann Petersen | Management | 0 companies |
| Mikael Koch Jensen | Management | 0 companies |
| Jesper Mikkelsen Heilbuth | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |