| Revenue | DKK -82K | +50% |
| EBITDA | DKK -82K | -118% |
| Net profit | DKK -98K | -120% |
| Total assets | DKK 84K | -50% |
| Equity | DKK -526K | -23% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.915 | 1.707 | 2.224 | 3.728 | 3.341 | 2.094 | -72 | -113 | -55 | -82 |
| Staff expenses | -1.712 | -2.202 | -2.105 | -3.720 | -2.964 | -1.871 | -6 | -0 | -0 | -0 |
| EBITDA | 203 | -495 | 117 | 8 | 325 | 224 | -78 | -63 | -38 | -82 |
| Depreciation & amort. | -79 | -22 | -43 | -5 | -64 | -41 | -36 | -48 | -3 | -0 |
| EBIT | 124 | -517 | 74 | 3 | 261 | 182 | -114 | -111 | -41 | -82 |
| Net financials | -22 | -30 | -53 | -85 | -108 | -69 | -57 | 52 | -0 | -15 |
| Profit before tax | 103 | -547 | 22 | -81 | 153 | 113 | -171 | -59 | -42 | -98 |
| Tax | 28 | -127 | 18 | -15 | 35 | 26 | -29 | 78 | 3 | -0 |
| Net profit | 74 | -420 | 3 | -66 | 117 | 87 | -142 | -136 | -45 | -98 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.334 | 864 | 2.087 | 2.315 | 2.437 | 914 | 840 | 792 | 169 | 84 |
| Equity | 174 | -246 | -243 | -309 | -191 | -105 | -247 | -383 | -428 | -526 |
| Long-term debt | 156 | 155 | 607 | 636 | 390 | 183 | 72 | 0 | 0 | 329 |
| Short-term debt | 991 | 955 | 1.723 | 1.987 | 2.239 | 836 | 1.015 | 1.175 | 597 | 281 |
| Total debt | 1.146 | 1.110 | 2.329 | 2.624 | 2.629 | 1.018 | 1.087 | 1.175 | 597 | 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Unofficial title | Unofficial title | 2025 | — | — |
ML Management | Management | 2013 | — | — |
PR Unofficial title | Unofficial title | 2025 | — | — |
DK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJM BØGELUND HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
DKL Holding ApS | Company | 50.0% | 50.0% | 2021 |
Anlægsgartner Martin Knudsen ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Machenhauer | Unofficial title | 0 companies |
| Martin Leen Holm Knudsen | Management | 0 companies |
| Peter Ruhr Lundsager | Unofficial title | 0 companies |
| David Kjartan Larsen | Management | 0 companies |