| Revenue | DKK -129K | -51% |
| EBITDA | DKK -129K | +51% |
| Net profit | DKK 14,8M | -88% |
| Total assets | DKK 1,2B | -13% |
| Equity | DKK 66,1M | -43% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.000 | — | -104 | -620 | -235 | -217 | 308 | -228 | -265 | -129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.000 | 0 | -104 | -620 | -235 | -217 | 308 | -228 | -265 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.000 | 0 | -104 | -620 | -235 | -217 | 308 | -228 | -265 | -129 |
| Net financials | 196.000 | -13.000 | -5.995 | 42.896 | 337.616 | -20.395 | -19.881 | 54.870 | 122.155 | 14.705 |
| Profit before tax | 195.000 | -13.000 | -6.099 | 42.276 | 337.381 | -20.612 | -19.573 | 54.642 | 121.890 | 14.576 |
| Tax | -1.000 | -0 | 34 | -30 | -487 | 117 | -1.058 | -151 | -842 | -207 |
| Net profit | 196.000 | -13.000 | -6.133 | 42.306 | 337.868 | -20.729 | -18.515 | 54.793 | 122.732 | 14.783 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.207.000 | 1.133.000 | 1.119.677 | 1.040.812 | 1.242.651 | 1.236.351 | 1.131.858 | 1.120.664 | 1.357.483 | 1.185.192 |
| Equity | 450.000 | 442.000 | 287.328 | 262.390 | 258.868 | 265.483 | 202.283 | 175.257 | 115.271 | 66.054 |
| Long-term debt | 727.000 | 680.000 | 831.086 | 717.906 | 964.868 | 903.261 | 823.449 | 883.548 | 876.285 | 805.140 |
| Short-term debt | 30.000 | 11.000 | 1.263 | 60.517 | 18.915 | 67.607 | 106.126 | 61.859 | 365.927 | 313.998 |
| Total debt | 757.000 | 691.000 | 832.349 | 778.423 | 983.783 | 970.868 | 929.575 | 945.407 | 1.242.212 | 1.119.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2013 | — | — |
SP Management | Management | 2013 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MG Management | Management | 2024 | — | — |
MK Management | Management | 2024 | — | — |
JM Management | Management | 2022 | — | — |
KS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANDFERRIES ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Johannesen Madsen | Management | 0 companies |
| Søren Poulsgaard Jensen | Management | 0 companies |
| Eric Auguste Grégoire | Chief Executive Officer | 0 companies |
| Carsten Rhodes-Nørland | Chief Executive Officer | 0 companies |
| Michael Guldmann Petersen | Management | 0 companies |
| Mikael Koch Jensen | Management | 0 companies |
| Jesper Mikkelsen Heilbuth | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |