| Revenue | DKK -10K | +44% |
| EBITDA | DKK -10K | -44% |
| Net profit | DKK 1,9M | +45% |
| Total assets | DKK 7,8M | -7% |
| Equity | DKK 7,1M | +37% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -7 | -10 |
| Net financials | 175 | 1.055 | 2.264 | 1.310 | 1.908 |
| Profit before tax | 169 | 1.049 | 2.258 | 1.303 | 1.898 |
| Tax | -33 | -27 | -24 | -20 | -14 |
| Net profit | 202 | 1.076 | 2.282 | 1.323 | 1.912 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.268 | 6.814 | 7.566 | 8.366 | 7.771 |
| Equity | 2.219 | 3.295 | 5.578 | 5.200 | 7.112 |
| Long-term debt | 2.206 | 676 | 0 | 0 | 0 |
| Short-term debt | 1.843 | 2.842 | 1.988 | 3.165 | 659 |
| Total debt | 4.049 | 3.519 | 1.988 | 3.165 | 659 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EB Management | Management | 2013 |
OL Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Bruun Vestergaard | Management | 0 companies |
| Ole Larsen | Management | 0 companies |