| Revenue | DKK 1,8M | -31% |
| EBITDA | DKK 736K | -59% |
| Net profit | DKK 562K | -35% |
| Total assets | DKK 2,4M | -8% |
| Equity | DKK 1,8M | +46% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | — | 1.361 | 1.527 | 1.620 | 1.192 | 808 | 2.871 | 2.587 | 2.534 | 1.750 |
| Staff expenses | -354 | -141 | -726 | -714 | -657 | -755 | -744 | -1.272 | -1.152 | -754 | -1.015 |
| EBITDA | -7 | 24 | 635 | 813 | 963 | 437 | 64 | 1.599 | 1.436 | 1.780 | 736 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 | -25 | -33 | -26 | -16 | -11 | -22 |
| EBIT | -7 | 24 | 635 | 813 | 952 | 412 | 30 | 1.573 | 1.419 | 1.769 | 713 |
| Net financials | 1 | -3 | -3 | 2 | -2 | -5 | -62 | -659 | -2.467 | -501 | 14 |
| Profit before tax | -5 | 21 | 632 | 815 | 950 | 407 | -32 | 914 | -1.047 | 1.269 | 727 |
| Tax | 2 | 4 | 140 | 190 | 219 | 107 | 8 | 351 | 318 | 407 | 166 |
| Net profit | -7 | 17 | 493 | 625 | 731 | 301 | -40 | 563 | -1.365 | 862 | 562 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 153 | 1.000 | 1.433 | 1.859 | 1.577 | 1.838 | 2.846 | 1.319 | 2.562 | 2.368 |
| Equity | 73 | 62 | 555 | 880 | 1.311 | 1.212 | 1.172 | 1.735 | 370 | 1.232 | 1.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 91 | 446 | 553 | 548 | 365 | 666 | 1.111 | 950 | 1.331 | 575 |
| Total debt | 157 | 91 | 446 | 553 | 548 | 365 | 666 | 1.111 | 950 | 1.331 | 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Founder | Founder | 2013 | — | — |
JT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIZION HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
TPC MANAGEMENT ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Vinther | Founder | 0 companies |
| Jes Tækker Stemann Brinch | Management | 0 companies |