| Revenue | DKK 408K | -7% |
| EBITDA | DKK 408K | -7% |
| Net profit | DKK -116K | +18% |
| Total assets | DKK 7,9M | -6% |
| Equity | DKK 4,1M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 181 | 192 | 186 | 177 | 235 | 435 | 437 | 436 | 517 | 437 | 408 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 181 | 192 | 186 | 177 | 235 | 435 | 437 | 436 | 517 | 437 | 408 |
| Depreciation & amort. | 53 | 107 | 114 | -114 | -128 | -285 | -278 | -278 | -278 | -284 | -300 | -300 |
| EBIT | 22 | 74 | 78 | 72 | 49 | -50 | 157 | 158 | 157 | 232 | 137 | 108 |
| Net financials | -130 | -100 | -94 | -30 | -32 | -173 | -128 | -128 | -195 | -300 | -317 | -256 |
| Profit before tax | -108 | -27 | -16 | 42 | 17 | -223 | 28 | 31 | -37 | -67 | -180 | -148 |
| Tax | -21 | -8 | -3 | 10 | 4 | -48 | 7 | 7 | -8 | -15 | -39 | -33 |
| Net profit | -87 | -19 | -13 | 33 | 13 | -175 | 21 | 24 | -29 | -53 | -140 | -116 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.052 | 3.191 | 3.068 | 3.206 | 8.599 | 9.370 | 9.247 | 8.913 | 8.882 | 9.117 | 8.431 | 7.940 |
| Equity | 413 | 394 | 1.381 | 1.414 | 2.227 | 2.852 | 2.873 | 2.897 | 2.868 | 4.316 | 4.175 | 4.060 |
| Long-term debt | 1.470 | 1.390 | 1.311 | 1.232 | 5.529 | 5.219 | 4.545 | 3.863 | 3.165 | 2.616 | 2.476 | 1.548 |
| Short-term debt | 1.157 | 1.369 | 339 | 525 | 775 | 1.215 | 1.707 | 2.013 | 2.691 | 2.007 | 1.506 | 2.091 |
| Total debt | 2.627 | 2.760 | 1.650 | 1.757 | 6.304 | 6.434 | 6.252 | 5.876 | 5.856 | 4.623 | 3.982 | 3.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØL HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Øgaard Laursen | Management | 0 companies |