| Revenue | DKK 210K | -7% |
| EBITDA | DKK 178K | +90% |
| Net profit | DKK 138K | +88% |
| Total assets | DKK 379K | -42% |
| Equity | DKK 338K | -41% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.053 | 2.970 | 2.532 | 8.557 | 5.633 | 1.315 | 1.256 | 3.966 | 554 | 225 | 210 |
| Staff expenses | -983 | -2.190 | -2.345 | -4.021 | -4.212 | -881 | -195 | -249 | -191 | -132 | -33 |
| EBITDA | 70 | 780 | 187 | 4.536 | 1.421 | 434 | 1.061 | 3.717 | 363 | 94 | 178 |
| Depreciation & amort. | -48 | -43 | -43 | -196 | -22 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 737 | 144 | 4.340 | 1.398 | 419 | 1.061 | 3.717 | 363 | 94 | 178 |
| Net financials | -0 | -1 | -8 | -21 | -25 | -10 | -6 | -19 | -29 | 0 | 7 |
| Profit before tax | 22 | 736 | 136 | 4.318 | 1.374 | 409 | 1.055 | 3.697 | 334 | 94 | 185 |
| Tax | 11 | 183 | 41 | 974 | 330 | 107 | 235 | 827 | 87 | 21 | 47 |
| Net profit | 12 | 553 | 94 | 3.344 | 1.044 | 302 | 820 | 2.871 | 247 | 73 | 138 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.559 | 2.091 | 2.902 | 11.314 | 8.463 | 1.297 | 1.275 | 2.235 | 917 | 655 | 379 |
| Equity | 887 | 860 | 1.111 | 4.890 | 5.175 | 1.057 | 921 | 1.411 | 608 | 572 | 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 670 | 1.226 | 1.786 | 6.424 | 3.288 | 240 | 355 | 823 | 309 | 84 | 41 |
| Total debt | 670 | 1.226 | 1.786 | 6.424 | 3.288 | 240 | 355 | 823 | 309 | 84 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2013 | — | — |
BG Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kærslund-Holding ApS | Company | 50.0% | 50.0% | 2021 |
PCCB Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 33.3% | 33.3% | 2018 | |
JØRN HØJLUND ApS | Company | 5.0% | 5.0% | 2016 |
KULTURTEK (AGRO) ApS | Company | 5.0% | 5.0% | 2017 |
hl2021-holding aps | Company | 33.3% | 33.3% | 2021 |
Westall Holding ApS | Company | 15.0% | 15.0% | 2018 |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Søren Mahony | Management | 0 companies |
| Birger Grubbe | Management | 0 companies |
| Lars Westall | Board of Directors | 0 companies |
| Bjarne Gothenborg | Board of Directors | 0 companies |
| Jørn Højlund | Chairman | 0 companies |
| Monica Høvil Johansen | Board of Directors | 0 companies |