| Revenue | DKK -139K | -1% |
| EBITDA | DKK -504K | -6% |
| Net profit | DKK 24,5M | +942% |
| Total assets | DKK 27,8M | +448% |
| Equity | DKK 27,8M | +467% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | -6 | -4 | -4 | -6 | -6 | -7 | 207 | 7 | -140 | -139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -0 | -335 | -365 |
| EBITDA | 0 | -1 | -6 | -4 | -4 | -6 | -6 | -7 | -95 | 6 | -475 | -504 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -48 |
| EBIT | 0 | -1 | -6 | -4 | -4 | -6 | -6 | -7 | -95 | 6 | -522 | -552 |
| Net financials | -5 | -220 | 2 | 308 | 288 | 153 | 532 | 245 | -105 | 2.158 | 2.759 | 24.933 |
| Profit before tax | -5 | -221 | -4 | 304 | 284 | 147 | 526 | 237 | -200 | 2.164 | 2.236 | 24.388 |
| Tax | -1 | -0 | -3 | -2 | -4 | -4 | -4 | -4 | -0 | -0 | -115 | -121 |
| Net profit | -4 | -221 | -1 | 306 | 288 | 151 | 530 | 242 | -200 | 2.164 | 2.351 | 24.509 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 | 64 | 49 | 630 | 777 | 889 | 1.362 | 1.717 | 1.279 | 2.735 | 5.082 | 27.832 |
| Equity | 76 | -145 | -146 | 160 | 447 | 599 | 1.128 | 1.370 | 1.057 | 2.675 | 4.905 | 27.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 217 | 209 | 195 | 470 | 330 | 291 | 234 | 347 | 223 | 59 | 169 | 26 |
| Total debt | 217 | 209 | 195 | 470 | 330 | 291 | 234 | 347 | 223 | 59 | 169 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|