| Revenue | DKK -35K | — |
| EBITDA | DKK -35K | — |
| Net profit | DKK -28K | -152% |
| Total assets | DKK 111K | +109% |
| Equity | DKK 26K | -52% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 0 | -2 | -118 | 164 | 146 | 35 | 28 | -1 | 0 | — | — | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -230 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 0 | -2 | -118 | -65 | 136 | -21 | 28 | -1 | 0 | 0 | 0 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -48 | -48 | -46 | -33 | -188 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 0 | -2 | -141 | -114 | 88 | -68 | -5 | -189 | 0 | 0 | 0 | -35 |
| Net financials | -1 | -1 | 3 | -2 | -8 | -25 | 325 | -1 | 11 | 0 | 0 | 0 | 0 |
| Profit before tax | -4 | -1 | 0 | -143 | -122 | 63 | 258 | -6 | -178 | 0 | 0 | 0 | -35 |
| Tax | -0 | -0 | 0 | -24 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -53 | -8 |
| Net profit | -4 | -1 | 0 | -119 | -94 | 63 | 258 | -6 | -178 | 0 | 0 | 53 | -28 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 0 | 76 | 593 | 553 | 587 | 361 | 243 | 0 | 0 | 0 | 53 | 111 |
| Equity | 76 | 76 | 76 | -42 | -137 | -74 | 184 | 178 | 0 | 0 | 0 | 53 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 695 | 650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | -76 | 0 | 635 | -6 | 11 | 178 | 65 | 0 | 0 | 0 | 0 | 85 |
| Total debt | 8 | -76 | 0 | 635 | 689 | 661 | 178 | 65 | 0 | 0 | 0 | 0 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2025 | — | — |
MH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Compara Holding ApS | Company | 33.3% | 33.3% | 2025 |
Sebastian Paluch Holding ApS | Company | 25.0% | 25.0% | 2025 |
Jannik Jørgensen Holding ApS | Company | 25.0% | 25.0% | 2025 |
Lolland-Falster Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Schneidereit | Management | 0 companies |
| Michael Honoré Bloch | Management | 0 companies |