| Revenue | — | — |
| EBITDA | DKK -70K | -163% |
| Net profit | DKK -72K | -166% |
| Total assets | DKK 203K | -28% |
| Equity | DKK -357K | -25% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -42 | -55 | 18 | 11 | 36 | — | — | — | — |
| Staff expenses | -30 | -16 | -16 | -30 | -38 | -37 | -0 | -0 | -0 | -0 |
| EBITDA | -110 | -49 | -71 | -12 | -27 | -1 | -25 | -10 | 111 | -70 |
| Depreciation & amort. | -8 | 5 | -32 | -32 | -32 | -32 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -53 | -103 | -43 | -58 | -32 | -25 | -10 | 111 | -70 |
| Net financials | -9 | -20 | -7 | -13 | -6 | -6 | -3 | -2 | -2 | -2 |
| Profit before tax | -127 | -73 | -109 | -56 | -64 | -38 | -28 | -12 | 109 | -72 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -127 | -73 | -109 | -56 | -64 | -38 | -28 | -12 | 109 | -72 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 289 | 212 | 179 | 156 | 158 | 129 | 120 | 283 | 203 |
| Equity | -14 | -87 | -196 | -252 | -316 | -354 | -382 | -394 | -285 | -357 |
| Long-term debt | 85 | 214 | 173 | 143 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 162 | 235 | 287 | 472 | 512 | 511 | 514 | 568 | 560 |
| Total debt | 150 | 376 | 408 | 431 | 472 | 512 | 511 | 514 | 568 | 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2025 | — | — |
MM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Unofficial title | 0 companies |
| Marie Millington Andersen | Management | 0 companies |