| Revenue | DKK 122K | -47% |
| EBITDA | DKK -51K | -3738% |
| Net profit | DKK -55K | -1991% |
| Total assets | DKK 43K | +29% |
| Equity | DKK -446K | -14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | -113 | 76 | 168 | 282 | 37 | -261 | 1 | 230 | 122 |
| Staff expenses | -0 | -0 | -29 | -145 | -237 | -79 | -15 | -0 | -0 | -7 |
| EBITDA | 113 | -113 | 47 | 23 | 45 | 10 | -276 | 1 | 1 | -51 |
| Depreciation & amort. | -28 | -22 | -21 | -18 | -13 | 26 | -56 | -56 | 1 | -0 |
| EBIT | 85 | -136 | 26 | 5 | 31 | -16 | -332 | -56 | 1 | -51 |
| Net financials | -16 | -1 | -4 | -5 | -3 | -20 | -5 | -5 | -4 | -3 |
| Profit before tax | 69 | -137 | 22 | -0 | 28 | -36 | -338 | -61 | -3 | -55 |
| Tax | 20 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 49 | -138 | 22 | -0 | 28 | -36 | -338 | -61 | -3 | -55 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 82 | 132 | 106 | 302 | 383 | 261 | 235 | 33 | 43 |
| Equity | 133 | -5 | 17 | 17 | 46 | 9 | -328 | -389 | -391 | -446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 174 | 134 | 90 | 307 | 432 |
| Short-term debt | 99 | 87 | 114 | 89 | 256 | 200 | 455 | 533 | 118 | 57 |
| Total debt | 99 | 87 | 114 | 89 | 256 | 374 | 589 | 624 | 425 | 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tommas Dan Bjørk Johannessen | Chief Executive Officer | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |