| Revenue | DKK 126K | -9% |
| EBITDA | DKK 126K | -9% |
| Net profit | DKK -160K | +6% |
| Total assets | DKK 4M | -3% |
| Equity | DKK 457K | -38% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -7 | -7 | -16 | 104 | 131 | 162 | 137 | 158 | 156 | 139 | 126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -7 | -7 | -16 | 104 | 131 | 162 | 137 | 158 | 156 | 139 | 126 |
| Depreciation & amort. | -0 | -0 | -0 | -42 | -105 | -116 | -116 | -116 | -116 | -116 | -116 | -116 |
| EBIT | -18 | -7 | -7 | -58 | -1 | 15 | 46 | 21 | 42 | 40 | 23 | 11 |
| Net financials | -45 | -30 | 63 | -115 | -245 | -161 | -301 | -177 | -80 | -160 | -193 | -171 |
| Profit before tax | -63 | -37 | 56 | -172 | -246 | -147 | -255 | -156 | -38 | -120 | -170 | -160 |
| Tax | -0 | -0 | 16 | -35 | -46 | 24 | -28 | -9 | 18 | -1 | -0 | -0 |
| Net profit | -63 | -37 | 40 | -137 | -200 | -171 | -227 | -147 | -56 | -119 | -170 | -160 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 | 518 | 1.276 | 4.284 | 4.763 | 4.614 | 4.472 | 4.338 | 4.189 | 4.066 | 4.120 | 3.977 |
| Equity | 17 | -20 | 20 | -118 | -318 | -489 | -716 | -863 | -918 | -1.037 | 735 | 457 |
| Long-term debt | 500 | 0 | 0 | 4.354 | 5.031 | 5.052 | 3.502 | 5.025 | 5.040 | 5.032 | 3.119 | 3.461 |
| Short-term debt | 50 | 538 | 1.256 | 48 | 49 | 51 | 1.685 | 176 | 67 | 71 | 267 | 59 |
| Total debt | 550 | 538 | 1.256 | 4.402 | 5.081 | 5.103 | 5.187 | 5.201 | 5.107 | 5.103 | 3.385 | 3.520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MELGAARD GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Vissing Melgaard | Management | 0 companies |