| Revenue | DKK -11K | -34% |
| EBITDA | DKK -11K | +34% |
| Net profit | DKK -8K | +97% |
| Total assets | DKK 14K | +78% |
| Equity | DKK -689K | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.780 | -267 | -309 | -41 | -41 | -12 | -18 | -46 | -18 | -16 | -11 |
| Staff expenses | -515 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.295 | -268 | -309 | -41 | -41 | -12 | -18 | -46 | -18 | -16 | -11 |
| Depreciation & amort. | -56 | -48 | -48 | -48 | -40 | -0 | -53 | -0 | -64 | -255 | -0 |
| EBIT | -3.351 | -316 | -357 | -89 | -81 | -12 | -71 | -46 | -82 | -271 | -11 |
| Net financials | -212 | -302 | -334 | 3.544 | -1 | -1 | -3 | -0 | -0 | 0 | 0 |
| Profit before tax | -3.562 | -618 | -691 | 3.455 | -82 | -13 | -74 | -46 | -82 | -271 | -11 |
| Tax | -476 | -42 | -16 | -3 | -0 | -0 | -12 | -70 | -4 | -4 | -2 |
| Net profit | -3.087 | -576 | -675 | 3.459 | -82 | -13 | -62 | 24 | -78 | -267 | -8 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.190 | 721 | 404 | 284 | 246 | 251 | 132 | 451 | 262 | 8 | 14 |
| Equity | -2.410 | -2.986 | -3.660 | -202 | -284 | -297 | -359 | -336 | -413 | -681 | -689 |
| Long-term debt | 3.240 | 3.541 | 4.015 | 471 | 471 | 471 | 468 | 451 | 372 | 683 | 698 |
| Short-term debt | 360 | 166 | 49 | 15 | 59 | 78 | 24 | 336 | 304 | 5 | 5 |
| Total debt | 3.599 | 3.707 | 4.064 | 486 | 530 | 549 | 492 | 786 | 675 | 688 | 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WELLFAREMEDICO HOLDING ApS | Company | 66.7% | 66.7% | 2022 |
SAL HOLDING 2011 ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Grinsted | Chief Executive Officer | 0 companies |
| Christian Saabye Simonsen | Chief Executive Officer | 0 companies |
| Christian Bjerre Bojsen | Chairman | 0 companies |
| Dennis Brian Westergaard | Chairman | 0 companies |
| Steen Bruun Jørgensen | Board of Directors | 0 companies |