| Revenue | DKK 228K | -3% |
| EBITDA | DKK 228K | -3% |
| Net profit | DKK 369K | +19% |
| Total assets | DKK 4,7M | +24% |
| Equity | DKK 2,7M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 235 | 241 | 238 | 237 | 230 | 226 | 229 | 232 | 236 | 235 | 228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 235 | 241 | 238 | 237 | 230 | 226 | 229 | 232 | 236 | 235 | 228 |
| Depreciation & amort. | -5 | -34 | 69 | 69 | -69 | -69 | -69 | -72 | -72 | -72 | -72 | -72 |
| EBIT | 1 | 201 | 172 | 169 | 168 | 161 | 157 | 157 | 160 | 164 | 163 | 157 |
| Net financials | 300 | 97 | 142 | -87 | 87 | -70 | -63 | 137 | 587 | 414 | 174 | 232 |
| Profit before tax | 301 | 298 | 314 | 82 | 254 | 91 | 94 | 295 | 748 | 578 | 337 | 389 |
| Tax | -0 | 26 | 16 | 19 | 20 | 20 | 21 | 23 | 33 | 30 | 26 | 20 |
| Net profit | 301 | 272 | 298 | 63 | 234 | 71 | 73 | 272 | 714 | 548 | 311 | 369 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.607 | 4.357 | 4.429 | 4.270 | 4.243 | 4.095 | 3.914 | 4.120 | 3.944 | 3.707 | 3.772 | 4.682 |
| Equity | 897 | 1.069 | 1.266 | 1.329 | 1.460 | 1.425 | 1.390 | 1.552 | 1.966 | 2.294 | 2.487 | 2.734 |
| Long-term debt | 3.026 | 3.001 | 2.956 | 2.756 | 2.580 | 1.075 | 1.075 | 1.075 | 1.075 | 75 | 75 | 75 |
| Short-term debt | 685 | 247 | 165 | 139 | 152 | 1.539 | 1.388 | 1.428 | 832 | 1.263 | 1.129 | 1.788 |
| Total debt | 3.711 | 3.248 | 3.121 | 2.894 | 2.732 | 2.614 | 2.463 | 2.503 | 1.907 | 1.338 | 1.204 | 1.863 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|