| Revenue | DKK 347K | -81% |
| EBITDA | DKK -1,5M | -40% |
| Net profit | DKK -1,6M | -79% |
| Total assets | DKK 1,1M | -52% |
| Equity | DKK -924K | -236% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.724 | 4.448 | 3.907 | 4.080 | 4.565 | 4.290 | 2.661 | 2.333 | 1.488 | 1.845 | 347 |
| Staff expenses | -1.755 | -2.554 | -3.268 | -3.268 | -3.622 | -3.662 | -3.247 | -2.298 | -2.991 | -2.899 | -1.849 |
| EBITDA | 969 | 1.894 | 639 | 812 | 942 | 628 | -585 | 36 | -1.502 | -1.084 | -1.515 |
| Depreciation & amort. | -0 | -0 | -17 | -18 | -65 | -86 | -57 | -0 | -20 | -0 | -0 |
| EBIT | 969 | 1.894 | 622 | 795 | 877 | 542 | -643 | 36 | -1.522 | -1.084 | -1.515 |
| Net financials | -17 | -54 | -4 | -38 | -73 | -117 | -67 | -12 | -191 | -58 | -86 |
| Profit before tax | 952 | 1.841 | 617 | 756 | 804 | 425 | -710 | 23 | -1.713 | -1.142 | -1.601 |
| Tax | 244 | 445 | 147 | 175 | 187 | 112 | -159 | 13 | -338 | -246 | -0 |
| Net profit | 708 | 1.396 | 471 | 581 | 617 | 313 | -551 | 10 | -1.375 | -896 | -1.601 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.368 | 3.754 | 4.419 | 4.315 | 5.596 | 4.984 | 4.539 | 5.269 | 3.541 | 2.248 | 1.069 |
| Equity | 788 | 1.997 | 2.978 | 3.310 | 3.677 | 3.739 | 2.938 | 2.949 | 1.573 | 677 | -924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.814 | 0 | 0 | 0 |
| Short-term debt | 1.580 | 1.756 | 1.440 | 1.005 | 1.920 | 1.245 | 1.601 | 507 | 1.967 | 1.571 | 1.993 |
| Total debt | 1.580 | 1.756 | 1.440 | 1.005 | 1.920 | 1.245 | 1.601 | 2.321 | 1.967 | 1.571 | 1.993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FKT Communications ApS | Company | 25.0% | 25.0% | 2014 |
CAPUMANU ApS | Company | 25.0% | 25.0% | 2014 |
JW PROJECTS ApS | Company | 20.0% | 20.0% | 2014 |
JULIANE ApS | Company | 10.0% | 10.0% | 2013 |
NTFINANCE ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kent Thomsen | Management | 0 companies |