| Revenue | DKK 627K | +5% |
| EBITDA | DKK 399K | +10% |
| Net profit | DKK 267K | +1% |
| Total assets | DKK 2M | -23% |
| Equity | DKK 1,7M | -24% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 613 | 461 | 1.041 | 1.029 | 973 | 846 | 944 | 1.422 | 731 | 750 | 594 | 627 |
| Staff expenses | -152 | -143 | -234 | -232 | -200 | -121 | -594 | -381 | -177 | -177 | -230 | -227 |
| EBITDA | 460 | 319 | 807 | 797 | 773 | 725 | 350 | 1.041 | 554 | 568 | 364 | 399 |
| Depreciation & amort. | -3 | -3 | -3 | -9 | -29 | -19 | -24 | -52 | -62 | -44 | -67 | -67 |
| EBIT | 458 | 316 | 805 | 788 | 744 | 706 | 327 | 990 | 492 | 524 | 298 | 333 |
| Net financials | -1 | -5 | -3 | 43 | 62 | 95 | 72 | 32 | 26 | 33 | 39 | 11 |
| Profit before tax | 456 | 311 | 802 | 808 | 766 | 753 | 358 | 1.021 | 518 | 557 | 337 | 343 |
| Tax | 112 | 75 | 178 | 180 | 174 | 165 | 80 | 226 | 117 | 123 | 72 | 76 |
| Net profit | 344 | 236 | 625 | 628 | 593 | 588 | 278 | 796 | 401 | 434 | 264 | 267 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 590 | 744 | 1.421 | 1.991 | 1.959 | 2.267 | 2.052 | 2.449 | 2.463 | 2.496 | 2.543 | 1.952 |
| Equity | 424 | 440 | 844 | 1.252 | 1.625 | 1.992 | 1.670 | 1.966 | 1.967 | 2.166 | 2.186 | 1.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 75 | 576 | 734 | 330 | 271 | 380 | 469 | 482 | 310 | 339 | 285 |
| Total debt | 166 | 304 | 576 | 734 | 330 | 271 | 380 | 469 | 482 | 310 | 339 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2013 | — | — |
BK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKL INVEST ApS | Company | 50.0% | 50.0% | 2013 |
KNUDGAARD ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Knudgaard Larsen | Management | 0 companies |
| Bjarne Knudgaard Larsen | Management | 0 companies |