| Revenue | DKK 7,4M | +4% |
| EBITDA | DKK 7,7M | +98% |
| Net profit | DKK 6,4M | +134% |
| Total assets | DKK 145M | +4% |
| Equity | DKK 62,5M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.780 | 6.852 | 6.807 | 7.120 | 7.372 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.610 | -9.765 | 728 | 3.875 | 7.679 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.610 | -9.765 | 728 | 3.875 | 7.679 |
| Net financials | -1.626 | -1.538 | -4.387 | -1.148 | 2.137 |
| Profit before tax | 9.984 | -11.303 | -520 | 2.728 | 6.388 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9.984 | -11.303 | -520 | 2.728 | 6.388 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 150.174 | 138.336 | 137.058 | 139.170 | 145.027 |
| Equity | 65.253 | 53.950 | 53.430 | 56.158 | 62.546 |
| Long-term debt | 83.680 | 82.884 | 82.130 | 81.449 | 80.917 |
| Short-term debt | 1.241 | 1.502 | 1.498 | 1.563 | 1.564 |
| Total debt | 84.921 | 84.386 | 83.628 | 83.012 | 82.481 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (7) | ||
Jv Management | Management | 2017 – 2018 |
KL Management | Management | 2017 – 2018 |
VC Management | Management | 2018 – 2018 |
HG Management | Management | 2018 – 2018 |
MD Management | Management | 2017 – 2018 |
NL Management | Management | 2018 – 2025 |
JB Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan van Beek | Management | 0 companies |
| Kerstin Lauerbach | Management | 0 companies |
| Morten Munkager Knudsen | Management | 0 companies |
| Viktoria Charlotte Margarete Hoffmann | Management | 0 companies |
| Henrik Groos | Management | 0 companies |
| Michiel Dubois | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |
| Klaus Landberg Jensen | Board of Directors | 0 companies |
| Tue Biede Koch | Board of Directors | 0 companies |