| Revenue | DKK 2,7M | +33% |
| EBITDA | DKK 5,3M | +358% |
| Net profit | DKK 3,8M | +836% |
| Total assets | DKK 106,5M | +4% |
| Equity | DKK 54,5M | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.286 | 3.547 | 2.121 | 2.161 | 2.042 | 1.920 | 2.168 | 1.834 | 1.880 | 2.239 | 2.011 | 2.667 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.663 | 1.283 | 1.751 | 2.956 | 10.942 | 8.900 | 5.028 | 22.784 | 2.680 | 4.589 | 1.161 | 5.317 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.663 | 1.283 | 1.751 | 2.956 | 10.942 | 8.900 | 5.028 | 22.784 | 2.680 | 4.589 | 1.161 | 5.317 |
| Net financials | -3.481 | -2.727 | -2.026 | -2.012 | -2.013 | -1.827 | -1.766 | -1.282 | -841 | -837 | -1.677 | -1.521 |
| Profit before tax | -819 | -1.445 | -275 | 944 | 8.930 | 7.073 | 3.262 | 21.501 | 1.838 | 3.752 | -516 | 3.797 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -819 | -1.445 | -275 | 944 | 8.930 | 7.073 | 3.262 | 21.501 | 1.838 | 3.752 | -516 | 3.797 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.197 | 59.029 | 59.194 | 60.273 | 69.099 | 76.580 | 79.985 | 100.897 | 101.320 | 104.187 | 102.612 | 106.486 |
| Equity | 17.683 | 27.867 | 28.792 | 29.736 | 38.666 | 25.429 | 28.671 | 49.771 | 49.859 | 52.572 | 50.655 | 54.451 |
| Long-term debt | 40.499 | 28.871 | 28.271 | 28.271 | 28.271 | 48.957 | 49.027 | 49.078 | 49.148 | 49.217 | 49.582 | 49.582 |
| Short-term debt | 2.514 | 2.291 | 2.131 | 2.266 | 2.162 | 2.193 | 2.287 | 2.048 | 2.313 | 2.398 | 2.376 | 2.453 |
| Total debt | 43.013 | 31.162 | 30.402 | 30.537 | 30.433 | 51.150 | 51.314 | 51.126 | 51.461 | 51.615 | 51.957 | 52.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Jv Management | Management | 2017 | — | — |
KL Management | Management | 2017 | — | — |
KH Management | Management | 2024 | — | — |
VC Management | Management | 2018 | — | — |
HG Management | Management | 2018 | — | — |
MD Management | Management | 2017 | — | — |
JL Management | Management | 2024 | — | — |
CR Management | Management | 2024 | — | — |
CK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan van Beek | Management | 0 companies |
| Kerstin Lauerbach | Management | 0 companies |
| Kent Hoeg Sørensen | Management | 0 companies |
| Viktoria Charlotte Margarete Hoffmann | Management | 0 companies |
| Henrik Groos | Management | 0 companies |
| Michiel Dubois | Management | 0 companies |
| Jeppe Lynge Larsen | Management | 0 companies |
| Carmen Reschke | Management | 0 companies |
| Christian Karl Dinger | Management | 0 companies |