| Revenue | DKK 2,6M | +5% |
| EBITDA | DKK 2,4M | +121% |
| Net profit | DKK 151K | +101% |
| Total assets | DKK 75,1M | +0% |
| Equity | DKK 23,9M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.486 | 3.858 | 2.012 | 2.072 | 2.167 | 2.165 | 1.997 | 1.896 | 1.677 | 2.426 | 2.555 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.152 | 4.227 | 3.617 | 3.012 | 12.287 | 11.545 | 6.617 | 9.846 | -2.823 | -11.074 | 2.355 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.152 | 4.227 | 3.617 | 3.012 | 12.287 | 11.545 | 6.617 | 9.846 | -2.823 | -11.074 | 2.355 |
| Net financials | -2.692 | -2.705 | -1.950 | -1.948 | -1.949 | -1.781 | -1.721 | -1.719 | -1.715 | -2.034 | -2.203 |
| Profit before tax | -7.844 | 1.522 | 1.666 | 1.064 | 10.338 | 9.764 | 4.896 | 8.127 | -4.538 | -13.108 | 151 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7.844 | 1.522 | 1.666 | 1.064 | 10.338 | 9.764 | 4.896 | 8.127 | -4.538 | -13.108 | 151 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.051 | 56.526 | 58.394 | 59.460 | 69.648 | 79.815 | 84.516 | 92.673 | 88.442 | 75.309 | 75.098 |
| Equity | 12.395 | 26.958 | 28.624 | 29.688 | 40.026 | 29.490 | 34.075 | 41.926 | 37.211 | 24.103 | 23.862 |
| Long-term debt | 40.422 | 27.381 | 27.381 | 27.381 | 27.381 | 48.064 | 48.133 | 48.201 | 50.066 | 50.566 | 50.618 |
| Short-term debt | 2.234 | 2.187 | 2.389 | 2.391 | 2.242 | 2.261 | 2.309 | 2.546 | 1.165 | 640 | 618 |
| Total debt | 42.656 | 29.568 | 29.770 | 29.772 | 29.623 | 50.325 | 50.441 | 50.747 | 51.231 | 51.206 | 51.236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Jv Management | Management | 2017 | — | — |
KL Management | Management | 2017 | — | — |
VC Management | Management | 2018 | — | — |
HG Management | Management | 2018 | — | — |
MD Management | Management | 2017 | — | — |
JK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan van Beek | Management | 0 companies |
| Kerstin Lauerbach | Management | 0 companies |
| Viktoria Charlotte Margarete Hoffmann | Management | 0 companies |
| Henrik Groos | Management | 0 companies |
| Michiel Dubois | Management | 0 companies |
| John Krøger | Management | 0 companies |