| Revenue | DKK 796K | -48% |
| EBITDA | DKK -914K | -138% |
| Net profit | DKK -1,1M | -163% |
| Total assets | DKK 34M | -5% |
| Equity | DKK 12,3M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.265 | 1.294 | 1.309 | 1.188 | 1.230 | 1.236 | 952 | 890 | 359 | 773 | 1.426 | 1.618 | 1.535 | 796 |
| Staff expenses | -93 | -99 | -94 | -93 | -91 | -91 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 860 | 661 | 496 | 339 | 466 | -406 | 1.034 | 101 | 193 | 7.056 | 1.554 | 357 | 2.435 | -914 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 860 | 661 | 496 | 339 | 466 | -406 | 1.034 | 101 | 193 | 7.056 | 1.554 | 357 | 2.435 | -914 |
| Net financials | 661 | 902 | 30 | 22 | 45 | 48 | -37 | 84 | -126 | -177 | -145 | 1.009 | -122 | -546 |
| Profit before tax | 1.521 | 1.563 | 526 | 362 | 511 | -358 | 997 | 185 | 67 | 6.879 | 1.409 | 1.365 | 2.313 | -1.460 |
| Tax | 382 | 311 | -27 | -1.246 | 108 | -83 | 215 | 36 | 14 | 1.510 | 307 | 296 | 502 | -327 |
| Net profit | 1.138 | 1.252 | 553 | 1.608 | 403 | -275 | 782 | 149 | 53 | 5.368 | 1.102 | 1.069 | 1.811 | -1.133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.739 | 17.738 | 16.860 | 16.533 | 16.194 | 24.015 | 14.959 | 15.200 | 17.149 | 35.895 | 35.763 | 34.574 | 35.933 | 34.050 |
| Equity | 18.073 | 13.326 | 12.628 | 13.936 | 13.589 | 12.914 | 4.034 | 3.983 | 4.036 | 9.405 | 10.507 | 11.576 | 13.387 | 12.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8.575 | 8.358 | 8.303 | 7.926 | 18.316 | 17.894 | 16.750 | 15.792 | 15.416 |
| Short-term debt | 619 | 494 | 575 | 348 | 448 | 653 | 678 | 1.200 | 3.506 | 5.108 | 4.234 | 3.387 | 3.690 | 3.642 |
| Total debt | 619 | 494 | 575 | 348 | 448 | 9.229 | 9.036 | 9.503 | 11.432 | 23.424 | 22.128 | 20.137 | 19.482 | 19.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 1938 | — | — |
| Audit | 1938 | — | — | |
HC Management | Management | 1938 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1938 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1938 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1938 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bruno Holding ApS | Company | 50.0% | 50.0% | 2017 |
BILLUND OG BENDIX HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
WEICA HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
HOSPITEX ApS | Company | 50.0% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Dinesen Weimar Rasmussen | Management | 0 companies |
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Hans Christian Rasmussen | Management | 0 companies |
| Jesper Bendix Sørensen | Chief Executive Officer | 0 companies |
| Birgitte Lund Weimar-Rasmussen | Chairman | 0 companies |
| Klavs Bruun Kristensen | Board of Directors | 0 companies |
| Erik Weimar Rasmussen | Board of Directors | 0 companies |
| Jørgen Carl Weimar-Rasmussen | Board of Directors | 0 companies |
| Jens-Aage Kærgaard Nielsen | Board of Directors | 0 companies |